HC Deb 22 May 1990 vol 173 cc124-9W
Mr. Wigley

To ask the Secretary of State for Wales if he will publish in theOfficial Report a table showing the relative over or underprovision of revenue to each of the nine district health authorities in Wales for the five years 1984–85 to 1989–90 relative to the RAWG formula, expressed in both money terms and as percentage variations.

Mr. David Hunt

[holding answer 15 May 1990]: The information requested in respect of the RAWG revenue formula assessments for the years 1984–85 to 1989–90 is as follows:

Recurrent allocation Residual allocation (after removal of "protected" services from formula assessment) Formula assessment Over ( - ) Under ( + ) provision relative to formula assessment
£ percentage £ million percentage
1986–87
Clwyd 77.850 65.212 64.797 13.37 -0.415 -0.5
East Dyfed 48.262 38.755 40.890 8.43 +2.135 +4.4
Pembrokeshire 16.725 16.227 17.636 3.64 +1.409 +8.4
Gwent 94.148 73.673 73.907 15.25 +0.234 +0.2
Gwynedd 46.984 41.429 38.878 8.02 -2.551 -5.4
Mid Glamorgan 110.210 86.449 86.554 17.85 +0.095 +0.1
Powys 21.806 14.582 15.054 3.11 +0.472 +2.2
South Glamorgan 126.507 77.561 79.145 16.33 +1.584 +1.3
West Glamorgan 10.385 70.810 67.847 14.00 -2.963 -3.7
622.877 484.698 484.698
1986–87 prices
1987–88
Clwyd 82.067 67.919 69.443 13.65 +1.524 +1.9
East Dyfed 51.397 41.314 42.593 8.37 +1.279 -2.5
Pembrokeshire 17.806 17.119 18.828 3.70 +1.709 +9.6
Gwent 99.272 76.428 77.607 15.25 +1.179 +1.2
Gwynedd 49.510 43.416 41.533 8.16 -1.883 -3.8
Mid Glamorgan 117.097 91.857 91.077 17.89 -0.780 -0.7
Powys 23.52 15.662 15.664 3.08 +0.002
South Glamorgan 134.535 81.424 80.413 15.80 -1.011 -0.8
West Glamorgan 86.684 73.758 71.739 14.10 -2.019 -2.3
661.520 508.897 508.897
1986–87 prices
1988–89
Clwyd 87.962 72.259 74.448 13.69 +2.189 +2.5
East Dyfed 55.641 44.365 45.896 8.44 +1.531 +2.8
Pembrokeshire 20.441 19.246 20.314 3.74 +1.068 +5.2
Gwent 106.049 81.616 83.380 15.34 +1.764 +1.7
Gwynedd 53.399 46.065 44.386 8.16 -1.679 -3.1
Mid Glamorgan 124.949 98.184 98.465 18.11 +0.281 +0.2
Powys 24.799 16.371 16.393 3.02 +0.022 +0.1
South Glamorgan 144.113 86.787 84.741 15.59 -2.046 -1.4
West Glamorgan 92.390 78.776 75.646 13.91 -3.130 -3.4
709.743 543.669 543.669
1987–88 prices
1989–90
Clwyd 101.760 83.408 84.663 13.58 +1.255 +1.2
East Dyfed 65.444 52.105 53.802 8.63 +1.697 +2.6
Pembrokeshire 24.198 22.839 23.254 3.73 +0.415 +1.7
Gwent 121.691 94.752 95.386 15.30 +0.634 +0.5
Gwynedd 61.411 51.914 51.244 8.22 -0.668 -1.1
Mid Glamorgan 143.180 111.655 113.153 18.15 +1.498 +1.0
Powys 28.382 18.181 19.202 3.08 +1.021 +3.6
South Glamorgan 164.856 98.776 96.196 15.43 -2.580 -1.6
West Glamorgan 105.570 89.805 86.533 13.88 -3.272 -3.1
816.492 623.435 623.435
1988–89 prices

Note: Formula assessments taking into account all outstanding funding for this revenue costs of new hospital development.

It should be noted that the authorities' target percentage formula shares have changed over time as a result of demographic changes and also changes to the structure of the formula.

It should also be noted that the assessments are made before the determination of revenue provision for the years in question and therefore each assessment is based on allocations in the year immediately preceding that for which the assessment is made. The assessments are then taken into account in determining allocations for the years in question via the distribution of such funding as is made

available for equalisation purposes. This is shown in the following tables which express initial revenue allocations for the years in question in terms of distance from the percentage formula targets given in the previous tables and thus show the impact of equalisation funding in reducing the range of difference from target as between authorities.

Resource formula for distribution in Wales
District health authority Recurrent allocation Residual allocation (after removal of "protected" services from formula assessment) Formula assessment Over ( - ) Under ( + ) provision relative to formula assessment
£ percentage £ million percentage
1984–85
Clwyd 72.819 60.981 62.587 13.32 +1.606 +2.2
East Dyfed 44.816 36.713 37.023 7.88 +0.310 +0.7
Pembrokeshire 15.359 14.832 15.711 3.34 +0.879 +5.7
Gwent 89.133 76.084 72.622 15.45 -3.462 -3.9
Gwynedd 43.717 39.305 37.261 7.93 -2.044 -4.7
Mid Glamorgan 103.159 82.220 83.451 17.75 +1.231 +1.2
Powys 20.509 13.280 13.480 2.87 +0.200 +1.0
South Glamorgan 118.024 79.087 79.317 16.87 +0.230 +0.2
West Glamorgan 75.015 67.506 68.556 14.59 -1.050 +1.4
582.551 470.008 470.008
1984–85 prices
1985–86
Clwyd 77.337 65.240 65.583 13.20 +0.343 +0.4
East Dyfed 47.904 39.054 38.755 7.80 -0.299 -0.6
Pembrokeshire 16.591 16.082 17.353 3.49 +1.271 +7.7
Gwent 94.041 76.996 76.837 15.47 -0.159 -0.2
Gwynedd 46.768 40.732 39.572 7.97 -1.160 -2.5
Mid Glamorgan 110.182 87.387 86.128 17.35 -1.259 -1.1
Powys 21.678 14.687 15.097 3.04 +0.410 +1.9
South Glamorgan 125.886 84.361 86.623 17.44 +2.262 +1.8
West Glamorgan 80.134 72.148 70.739 14.24 -1.409 -1.8
620.521 496.687 496.687
1985–86 prices
1986–87
Clwyd 82.063 68.856 68.741 13.37 -0.115 -0.1
East Dyfed 51.239 41.304 43.400 8.44 +2.096 +4.1
Pembrokeshire 17.858 17.710 18.710 3.64 +1.372 +7.7
Gwent 99.396 78.000 78.407 15.25 +0.407 +0.4
Gwynedd 49.417 43.612 41.245 8.02 -2.367 -4.8
Mid Glamorgan 116.477 91.647 91.817 17.85 +0.170 +0.1
Powys 23.002 15.453 15.971 3.11 +0.518 +2.3
South Glamorgan 133.578 82.429 83.972 16.32 +1.543 +1.2
West Glamorgan 85.615 75.609 71.985 14.00 -3.624 -4.2
658.645 514.248 514.248
1986–87 prices
1987–88
Clwyd 87.433 72.779 74.669 13.64 +1.890 +2.2
East Dyfed 54.555 44.408 45.849 8.38 +1.441 +2.6
Pembrokeshire 20.110 19.397 20.244 3.70 +0.847 +4.2
Gwent 105.568 81.999 83.447 15.25 +1.448 +1.4
Gwynedd 52.599 46.276 44.659 8.16 -1.617 -3.1
Mid Glamorgan 124.401 98.214 97.931 17.89 -0.283 -0.2
Powys 24.751 16.980 16.843 3.08 -0.137 -0.6
South Glamorgan 142.742 88.537 86.464 15.80 -2.073 -1.5
West Glamorgan 92.048 78.653 77.137 14.10 -1.516 -1.6
704.207 547.243 547.243
1987–88 prices
1988–89
Clwyd 95.180 78.331 80.588 13.67 +2.257 +2.4
East Dyfed 59.759 49.486 50.699 8.60 +1.213 +2.0
Pembrokeshire 22.674 21.395 21.989 3.735 +0.594 +2.6
Gwent 114.532 88.223 90.257 15.31 +2.034 +1.8
Gwynedd 57.787 49.593 48.047 8.15 -1.546 -2.7
Mid Glamorgan 134.733 106.044 106.586 18.08 +0.542 +0.4
Powys 26,978 17.836 17.745 3.01 -0.091 -0.3
South Glamorgan 154.986 93.931 91.730 15.56 -2.201 -1.4
West Glamorgan 99.349 84.687 81.885 13.89 -2.802 -2.8
765.978 589.526 589.526
1988–90 prices
1989–90
Clwyd 106.334 87.161 88.189 13.58 +1.028 +1.0
East Dyfed 68.872 55.376 56.043 8.63 +0.667 +1.0
Pembrokeshire 25.383 23.977 24.223 3.73 +0.246 +1.0

District health authority Recurrent allocation Residual allocation (after removal of "protected" services from formula assessment) Formula assessment Over ( - ) Under ( + ) provision relative to formula assessment
£ percentage £ million percentage
Gwent 126.560 98.505 99.358 15.30 +0.853 +0.7
Gwynedd 63.703 53.893 53.381 8.22 -0.512 -0.8
Mid Glamorgan 148.905 116.411 117.866 15.15 +1.455 +1.0
Powys 30.321 19.707 20.001 3.08 +0.294 +1.0
South Glamorgan 170.561 101.081 100.202 15.43 -0.879 -0.5
West Glamorgan 109.590 93.289 90.137 13.88 -3.152 -2.9
850.229 649.400 649.400
1989–90 prices

Note: Formula assessment taking into account all outstanding funding for this revenue cost of new capital development.

Forward to