§
Mr. Kenneth Baker
The total estimated grant underclaim is now about £628 million. This would be distributed to local authorities at first supplementary report as illustrated in the table. Their actual grant entitlements will depend on a number of factors, not least their latest budget decisions.
On this basis I do not expect my guarantee of £500 million to be called upon.
145W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
Hammersmith and Fulham |
0.876 |
1.097 |
Islington |
1.004 |
1.257 |
Kensington and Chelsea |
1.969 |
2.467 |
Lambeth |
1.160 |
1.454 |
Lewisham |
0.739 |
0.926 |
Southwark |
1.123 |
1.407 |
Tower Hamlets |
0.573 |
0.718 |
Wandsworth |
1.115 |
1.397 |
Westminster |
— |
— |
Barking and Dagenham |
1.328 |
1.664 |
Barnet |
3.119 |
3.907 |
Bexley |
1.605 |
2.010 |
Brent |
2.605 |
3.264 |
Bromley |
2.546 |
3.189 |
Croydon |
3.687 |
4.620 |
Ealing |
2.934 |
3.676 |
Enfield |
2.377 |
2.978 |
Haringey |
1.630 |
2.042 |
Harrow |
1.798 |
2.253 |
Havering |
1.906 |
2.388 |
Hillingdon |
— |
3.684 |
Hounslow* |
2.771 |
1.683 |
Kingston-upon-Thames |
1.463 |
1.832 |
Merton |
1.541 |
1.931 |
Newham |
1.837 |
2.302 |
Redbridge |
1.837 |
2.301 |
Richmond-upon-Thames |
1.610 |
2.018 |
Sutton |
1.539 |
1.928 |
Waltham Forest |
1.430 |
1.791 |
ILEA |
— |
— |
London Fire and Civil Defence Authority |
— |
— |
Metropolitan Police |
9.836 |
12.323 |
Greater Manchester |
Bolton |
2.111 |
2.645 |
Bury |
1.409 |
1.765 |
Manchester |
5.352 |
6.705 |
Oldham |
1.747 |
2.189 |
Rochdale |
1.514 |
1.897 |
Salford |
2.301 |
2.883 |
Stockport |
2.897 |
3.629 |
Tameside |
1.673 |
2.096 |
Trafford |
2.815 |
3.527 |
Wigan |
2.318 |
2.905 |
Greater Manchester Police Authority |
1.454 |
1.821 |
Greater Manchester Fire and Civil Defence Authority |
0.681 |
0.854 |
Greater Manchester Transport Authority |
1.292 |
1.619 |
Merseyside |
Knowsley |
1.409 |
1.765 |
Liverpool |
4.693 |
5.879 |
St. Helens |
1.562 |
1.957 |
Sefton |
2.441 |
3.058 |
Wirral |
2.930 |
3.670 |
Merseyside Police Authority |
0.840 |
1.052 |
Merseyside Fire and Civil Defence Authority |
0.397 |
0.498 |
Merseyside Transport Authority |
— |
— |
South Yorkshire |
Barnsley |
1.313 |
1.645 |
Doncaster |
2.004 |
2.510 |
Rotherham |
1.614 |
2.022 |
Sheffield |
4.449 |
5.574 |
South Yorkshire Police Authority |
0.616 |
0.769 |
South Yorkshire Fire and Civil Defence Authority |
0.277 |
0.347 |
South Yorkshire Transport Authority |
— |
— |
Tyne and Wear |
Gateshead |
1.482 |
1.857 |
146W147W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
Newcastle upon Tyne |
2.894 |
3.626 |
North Tyneside |
1.466 |
1.837 |
South Tyneside |
1.050 |
1.315 |
Sunderland |
2.183 |
2.735 |
Northumbria Police Authority |
0.719 |
0.900 |
Tyne and Wear Fire & Civil Defence Authority |
0.267 |
0.335 |
Tyne and Wear Transport Authority |
0.503 |
0.630 |
West Midlands |
Birmingham |
13.506 |
16.921 |
Coventry |
3.195 |
4.003 |
Dudley |
3.290 |
4.121 |
Sandwell |
3.549 |
4.446 |
Solihull |
2.209 |
2.767 |
Walsall |
2.788 |
3.492 |
Wolverhampton |
3.125 |
3.916 |
West Midlands Police Authority |
1.805 |
2.261 |
West Midlands Fire & Civil Defence Authority |
0.856 |
1.072 |
West Midlands Transport Authority |
1.602 |
2.008 |
West Yorkshire |
Bradford |
3.623 |
4.538 |
Calderdale |
1.260 |
1.578 |
Kirklees |
2.489 |
3.118 |
Leeds |
6.291 |
7.881 |
Wakefield |
2.320 |
2.906 |
West Yorkshire Police Authority |
0.968 |
1.209 |
West Yorkshire Fire & Civil Defence Authority |
0.433 |
0.543 |
West Yorkshire Transport Authority |
0.812 |
1.018 |
Shire Counties |
Avon |
9.415 |
11.795 |
Bedfordshire |
5.753 |
7.207 |
Berkshire |
9.199 |
11.525 |
Buckinghamshire |
7.403 |
9.275 |
Cambridgeshire |
6.496 |
8.138 |
Cheshire |
9.798 |
12.275 |
Cleveland |
6.307 |
7.901 |
Cornwall |
3.665 |
4.591 |
Cumbria |
3.796 |
4.756 |
Derbyshire |
8.609 |
10.786 |
Devon |
8.669 |
10.861 |
Dorset |
6.409 |
8.029 |
Durham |
4.215 |
5.281 |
East Sussex |
7.432 |
9.311 |
Essex |
16.855 |
21.116 |
Gloucestershire |
4.811 |
6.027 |
Hampshire |
15.434 |
19.336 |
Hereford and Worcester |
6.548 |
8.203 |
Hertfordshire |
11.820 |
14.808 |
Humberside |
7.035 |
8.814 |
Isle of Wight |
0.959 |
1.202 |
Kent |
14.113 |
17.680 |
Lancashire |
10.703 |
13.409 |
Leicestershire |
8.569 |
10.735 |
Lincolnshire |
4.664 |
5.843 |
Norfolk |
7.221 |
9.046 |
Northamptonshire |
5.515 |
6.909 |
Northumberland |
2.383 |
2.986 |
North Yorkshire |
5.629 |
7.052 |
Nottinghamshire |
9.648 |
12.088 |
Oxfordshire |
5.928 |
7.427 |
Shropshire |
3.475 |
4.354 |
Somerset |
3.862 |
4.839 |
Staffordshire |
9.209 |
11.537 |
Suffolk |
5.816 |
7.287 |
Surrey |
11.881 |
14.885 |
Warwickshire |
4.956 |
6.209 |
West Sussex |
7.656 |
9.591 |
Wiltshire |
4.668 |
5.848 |
Avon |
Bath |
— |
— |
Bristol |
0.599 |
0.751 |
148W149W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
Kingswood |
0.098 |
0.123 |
Northavon |
0.171 |
0.214 |
Wansdyke |
0.116 |
0.145 |
Woodspring |
0.192 |
0.240 |
Bedfordshire |
North Bedfordshire |
0.217 |
0.272 |
Luton |
0.340 |
0.426 |
Mid Bedfordshire |
0.137 |
0.171 |
South Bedfordshire |
0.091 |
0.232 |
Berkshire |
Bracknell |
0.190 |
0.238 |
Newbury |
0.197 |
0.247 |
Reading |
0.289 |
0.362 |
Slough |
0.302 |
0.378 |
Windsor and Maidenhead |
0.267 |
0.335 |
Wokingham |
0.189 |
0.237 |
Buckinghamshire |
Aylesbury Vale |
0.243 |
0.304 |
South Bucks |
— |
— |
Chiltern |
— |
— |
Milton Keynes |
0.245 |
0.307 |
Wycombe |
0.339 |
0.424 |
Cambridgeshire |
Cambridge |
0.291 |
0.365 |
East Cambridgeshire |
0.079 |
0.099 |
Fenland |
0.096 |
0.120 |
Huntingdonshire |
0.171 |
0.214 |
Peterborough |
0.207 |
0.259 |
South Cambridgeshire* |
0.208 |
0.000 |
Cheshire |
Chester |
0.174 |
0.218 |
Congleton |
0.103 |
0.130 |
Crewe and Nantwich |
0.122 |
0.153 |
Ellesmere Port and Nanton* |
0.069 |
— |
Halton |
0.179 |
0.224 |
Macclesfield |
0.222 |
0.279 |
Vale Royal |
0.147 |
0.184 |
Warrington |
0.261 |
0.326 |
Cleveland |
Hartlepool |
0.119 |
0.149 |
Langbaurgh |
0.211 |
0.264 |
Middlesbrough |
0.163 |
0.204 |
Stockton-on-Tees |
0.273 |
0.342 |
Cornwall |
Caradon |
0.068 |
0.085 |
Carrick |
0.086 |
0.107 |
Kerrier |
0.093 |
0.116 |
North Cornwall |
0.070 |
0.088 |
Penwith |
0.058 |
0.073 |
Restormel |
0.101 |
0.126 |
Cumbria |
Allerdale |
0.084 |
0.106 |
Barrow in Furness |
0.067 |
0.084 |
Carlisle |
0.101 |
0.126 |
Copeland |
0.068 |
0.085 |
Eden |
0.042 |
0.052 |
South Lakeland |
0.097 |
0.122 |
Derbyshire |
Amber Valley |
0.115 |
0.144 |
Bolsover |
0.061 |
0.077 |
Chesterfield |
0.122 |
0.153 |
Derby |
0.315 |
0.394 |
Erewash |
0.120 |
0.151 |
High Peak |
0.089 |
0.111 |
North East Derbyshire |
0.085 |
0.106 |
150W151W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
South Derbyshire |
0.098 |
0.123 |
West Derbyshire |
0.067 |
0.085 |
Devon |
East Devon |
0.122 |
0.153 |
Exeter |
0.195 |
0.244 |
North Devon |
0.074 |
0.093 |
Plymouth |
0.413 |
0.517 |
South Hams |
0.065 |
0.082 |
Teignbridge |
0.099 |
0.124 |
Mid Devon |
0.052 |
0.066 |
Torbay |
0.189 |
0.236 |
Torridge |
0.036 |
0.045 |
West Devon |
0.039 |
0.049 |
Dorset |
Bournemouth |
0.284 |
0.355 |
Christchurch |
0.062 |
0.078 |
North Dorset |
0.058 |
0.073 |
Poole |
0.215 |
0.269 |
Purbeck |
0.063 |
0.079 |
West Dorset |
0.099 |
0.124 |
Weymouth and Portland |
0.075 |
0.094 |
Wimborne |
0.083 |
0.104 |
Durham |
Chester-le-Street |
0.040 |
0.051 |
Darlington |
0.117 |
0.146 |
Derwentside |
0.062 |
0.077 |
Durham |
0.079 |
0.098 |
Easington |
0.076 |
0.095 |
Sedgefield |
0.066 |
0.083 |
Teesdale |
0.021 |
0.026 |
Wear Valley |
0.045 |
0.056 |
East Sussex |
Brighton |
0.255 |
0.319 |
Eastbourne |
0.150 |
0.188 |
Hastings |
0.114 |
0.143 |
Hove |
0.156 |
0.256 |
Lewes |
0.113 |
0.142 |
Rother |
0.093 |
0.116 |
Wealden |
0.127 |
0.159 |
Essex |
Basildon |
— |
— |
Braintree |
0.152 |
0.191 |
Brentwood |
0.103 |
0.158 |
Castle Point |
0.117 |
0.146 |
Chelmsford |
0.303 |
0.380 |
Colchester |
0.261 |
0.326 |
Epping Forest |
0.120 |
0.150 |
Harlow |
— |
— |
Maldon |
0.081 |
0.101 |
Rochford |
0.101 |
0.127 |
Southend-on-Sea |
0.284 |
0.355 |
Tendring |
0.148 |
0.186 |
Thurrock |
— |
— |
Uttlesford |
0.082 |
0.102 |
Gloucestershire |
Cheltenham |
0.176 |
0.220 |
Cotswold |
0.090 |
0.112 |
Forest of Dean |
0.064 |
0.080 |
Gloucester |
0.171 |
0.214 |
Stroud |
0.118 |
0.148 |
Tewkesbury |
0.123 |
0.154 |
Hampshire |
Basingstoke and Deane |
0.209 |
0.261 |
East Hampshire |
0.109 |
0.137 |
Eastleigh |
0.146 |
0.183 |
Fareham |
0.131 |
0.164 |
Gosport |
0.112 |
0.140 |
152W153W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
Hart |
0.099 |
0.124 |
Havant |
0.208 |
0.261 |
New Forest |
0.206 |
0.258 |
Portsmouth |
0.237 |
0.297 |
Rushmoor |
0.123 |
0.154 |
Southampton |
0.342 |
0.428 |
Test Valley |
0.134 |
0.167 |
Winchester |
0.126 |
0.158 |
Hereford and Worcester |
Bromsgrove |
0.130 |
0.162 |
Hereford |
0.071 |
0.089 |
Leominster |
0.035 |
0.043 |
Malvern Hills |
0.093 |
0.117 |
Redditch |
0.115 |
0.144 |
South Herefordshire |
0.054 |
0.068 |
Worcester |
0.132 |
0.165 |
Wychavon |
0.137 |
0.171 |
Wyre Forest |
0.113 |
0.142 |
Hertfordshire |
Broxbourne |
0.119 |
0.149 |
Dacorum |
0.224 |
0.280 |
East Hertfordshire |
0.167 |
0.209 |
Hertsmere |
0.055 |
0.170 |
North Hertfordshire |
0.179 |
0.225 |
St. Albans |
0.231 |
0.290 |
Stevenage |
— |
— |
Three Rivers |
0.125 |
0.157 |
Watford |
0.167 |
0.209 |
Welwyn Hatfield |
— |
— |
Humberside |
Beverley |
0.119 |
0.149 |
Boothferry |
0.054 |
0.068 |
Cleethorpes |
0.087 |
0.109 |
Glanford |
0.089 |
0.111 |
Great Grimsby |
0.148 |
0.185 |
Holderness |
0.053 |
0.066 |
Kingston upon Hull |
0.377 |
0.472 |
East Yorkshire |
0.072 |
0.090 |
Scunthorpe |
0.078 |
0.098 |
Isle of Wight |
Medina |
0.086 |
0.108 |
South Wight |
0.062 |
0.078 |
Kent |
Ashford |
0.110 |
0.137 |
Canterbury |
0.141 |
0.177 |
Dartford |
0.098 |
0.123 |
Dover |
0.120 |
0.151 |
Gillingham |
— |
— |
Gravesham |
0.121 |
0.152 |
Maidstone |
0.173 |
0.216 |
Rochester upon Medway |
0.267 |
0.334 |
Sevenoaks |
0.131 |
0.165 |
Shepway |
0.120 |
0.150 |
Swale |
0.123 |
0.155 |
Thanet |
0.156 |
0.195 |
Tonbridge and Malling |
0.132 |
0.166 |
Tunbridge Wells |
0.118 |
0.147 |
Lancashire |
Blackburn |
0.124 |
0.155 |
Blackpool |
0.227 |
0.284 |
Burnley |
0.066 |
0.083 |
Chorley |
0.088 |
0.111 |
Fylde |
0.086 |
0.108 |
Hyndburn |
0.067 |
0.084 |
Lancaster |
0.136 |
0.170 |
Pendle |
0.061 |
0.076 |
Preston |
0.157 |
0.197 |
Ribble Valley |
0.045 |
0.057 |
154W155W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
Rossendale |
0.041 |
0.052 |
South Ribble |
0.102 |
0.128 |
West Lancashire |
0.125 |
0.157 |
Wyre |
0.100 |
0.126 |
Leicestershire |
Blaby |
0.098 |
0.123 |
Charnwood |
0.227 |
0.285 |
Harborough |
0.075 |
0.094 |
Hinckley and Bosworth |
0.127 |
0.158 |
Leicester |
0.431 |
0.540 |
Melton* |
0.053 |
0.000 |
North West Leicestershire |
0.101 |
0.126 |
Oadby and Wigston |
0.087 |
0.109 |
Rutland* |
0.038 |
0.000 |
Lincolnshire |
Boston |
0.063 |
0.079 |
East Lindsey |
0.122 |
0.153 |
Lincoln |
0.118 |
0.148 |
North Kesteven |
0.077 |
0.097 |
South Holland |
0.063 |
0.079 |
South Kesteven* |
0.131 |
0.000 |
West Lindsey |
0.075 |
0.094 |
Norfolk |
Breckland |
0.118 |
0.147 |
Broadland |
0.105 |
0.132 |
Great Yarmouth |
0.116 |
0.145 |
North Norfolk |
0.107 |
0.134 |
Norwich |
0.216 |
0.271 |
South Norfolk |
0.106 |
0.133 |
King's Lynn and West Norfolk |
0.153 |
0.192 |
Northamptonshire |
Corby |
0.083 |
0.104 |
Daventry |
0.089 |
0.111 |
East Northamptonshire |
0.092 |
0.116 |
Kettering |
0.080 |
0.100 |
Northampton |
0.375 |
0.469 |
South Northamptonshire |
0.089 |
0.112 |
Wellingborough |
0.083 |
0.104 |
Northumberland |
Alnwick |
0.030 |
0.037 |
Berwick-upon-Tweed |
0.029 |
0.036 |
Blyth Valley |
0.065 |
0.081 |
Castle Morpeth |
0.061 |
0.076 |
Tynedale |
0.054 |
0.068 |
Wansbeck |
0.065 |
0.082 |
North Yorkshire |
Craven |
0.044 |
0.055 |
Hambleton |
0.079 |
0.099 |
Harrogate |
0.145 |
0.182 |
Richmondshire |
0.042 |
0.052 |
Ryedale |
0.076 |
0.096 |
Scarborough |
0.101 |
0.126 |
Selby* |
0.092 |
— |
York |
0.155 |
0.194 |
Nottinghamshire |
Ashfield |
0.107 |
0.134 |
Bassetlaw |
— |
— |
Broxtowe |
0.122 |
0.153 |
Gedling |
0.116 |
0.145 |
Mansfield |
0.076 |
0.096 |
Newark and Sherwood |
0.113 |
0.142 |
Nottingham |
0.556 |
0.697 |
Rushcliffe |
0.130 |
0.163 |
Oxfordshire |
Cherwell |
0.230 |
0.288 |
Oxford |
0.279 |
0.350 |
156W157W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
South Oxfordshire |
0.219 |
0.275 |
Vale of White Horse |
0.243 |
0.305 |
West Oxfordshire |
0.106 |
0.132 |
Shropshire |
Bridgnorth |
0.062 |
0.078 |
North Shropshire |
0.050 |
0.063 |
Oswestry |
0.031 |
0.038 |
Shrewsbury and Atcham |
0.118 |
0.148 |
South Shropshire |
0.030 |
0.038 |
The Wrekin |
0.153 |
0.191 |
Somerset |
Mendip |
0.113 |
0.141 |
Sedgemoor |
0.101 |
0.127 |
Taunton Deane |
0.111 |
0.139 |
West Somerset |
0.065 |
0.082 |
South Somerset |
0.177 |
0.222 |
Staffordshire |
Cannock Chase |
0.112 |
0.141 |
East Staffordshire |
0.136 |
0.170 |
Lichfield |
0.129 |
0.162 |
Newcastle-under-Lyme |
0.135 |
0.169 |
South Staffordshire |
0.130 |
0.163 |
Stafford |
0.170 |
0.214 |
Staffordshire Moorlands |
0.097 |
0.122 |
Stoke-on-Trent |
0.327 |
0.410 |
Tamworth |
0.083 |
0.104 |
Suffolk |
Babergh |
0.090 |
0.113 |
Forest Heath |
0.056 |
0.070 |
Ipswich |
0.219 |
0.274 |
Mid Suffolk |
0.076 |
0.095 |
St. Edmundsbury |
0.131 |
0.165 |
Suffolk Coastal |
0.134 |
0.168 |
Waveney |
0.119 |
0.149 |
Surrey |
Elmbridge |
— |
— |
Epsom and Ewell |
— |
0.065 |
Guildford |
0.253 |
0.316 |
Mole Valley |
0.127 |
0.159 |
Reigate and Banstead |
— |
— |
Runnymede |
0.131 |
0.165 |
Spelthorne* |
0.021 |
0.000 |
Surrey Heath |
0.112 |
0.173 |
Tandridge |
0.115 |
0.144 |
Waverley |
0.177 |
0.222 |
Woking |
0.151 |
0.190 |
Warwickshire |
North Warwickshire* |
0.079 |
— |
Nuneaton and Bedworth |
0.117 |
0.147 |
Rugby |
0.121 |
0.151 |
Stratford on Avon |
0.149 |
0.187 |
Warwick |
0.193 |
0.241 |
West Sussex |
Adur |
0.080 |
0.100 |
Arun |
0.162 |
0.203 |
Chichester |
0.133 |
0.167 |
Crawley |
— |
— |
Horsham |
0.134 |
0.168 |
Mid Sussex |
0.161 |
0.201 |
Worthing |
0.154 |
0.193 |
Wiltshire |
Kennet |
0.068 |
0.085 |
North Wiltshire |
0.103 |
0.130 |
Salisbury |
0.138 |
0.173 |
Thamesdown |
0.169 |
0.211 |
158W159W
|
Guaranteed extra grant from recycling of £500 million |
Estimated extra grant from recycling of £628 million |
|
(£ million) |
(£ million) |
West Wiltshire |
0.122 |
0.153 |
Isles of Scilly |
0.030 |
0.038 |
NB The grant recycling pool of £628 million is calculated from budgeted expenditure as returned on BG12 returns. |
*These authorities are in receipt of either no or 100 per cent, block grant at their budgeted expenditure level. In neither case are they covered by the grant guarantee. |